|
Screenshots
Smart,
easy, flexible!
|
Most numbers on screenshots
are automated ...
... making inputs minimal !
|
All screenshots below ... in BOTH
software versions 1 and 2
with little variation |
|
Red/maroon fonts
are always
for your inputs. Black/blue
fonts are program automated.
|
Rent Roll
(Partial
screenshot. Not all columns/items shown.)
|
|
|
|
Red/maroon fonts
are always
for your inputs. Black/blue
fonts are program automated.
|
Value Model Dashboard
(Sensitivity inputs
and controls not shown.) |
|
|
Value Model DCF
Version 2 shown (version 1
similar)
|
|
|
Cash Flow Audits
Partial images below from
Version 2 (not in Version 1).
All automated. Note that some
market rent shows up (in Yr 4) when leases are “renewal”
- because of renewal probability of 50% for
Reynolds &
London Beat tenants. In Year 2, some TI’s and a small
upon-renewal Leasing Commission is paid for The Gap
tenant.
|
Version 1 tenant audits is similar to
above, but with no Lease/Renewal/Market action statements. |
|
Graphs
2 of 4 fully modifiable graphs. Second graph depicts
leverage and buy/sell.
|
|
|
Partnership Returns
Simple partnership structure
presented below. Preferred partnerships not shown.
|
|
|
Lease Expirations Chart
For current in-place leases. All automated!
Lenders want to know lease expirations!
|
|
|
Value by Cap Rate
A simple and
optional, stand-alone value method.
(Automated default data is from Value
Model) |
|
|
Stuart Haxton Company
| Copyright ©
2007-Present | All Rights Reserved |
|
|