Screenshots

 

  Download  Screenshots PDF  

 

 

 

Smart, easy, flexible!

 

 

 

 

Most numbers on screenshots
are automated ...

... making inputs minimal !

 

 

 

   All screenshots below ... in BOTH software versions 1 and 2
with little variation

 

 

 

      
 

 

Red/maroon fonts are always
for your inputs.   Black/blue
fonts are program automated.

 

Rent Roll
(Partial screenshot. Not all columns/items shown.)

 

      
 

 

Red/maroon fonts are always
for your inputs.   Black/blue
fonts are program automated.

 

 

 

Value Model Dashboard
(Sensitivity inputs and controls not shown.)

 

      

 

 

Value Model DCF
Version 2 shown (version 1 similar)

 




      

 

 

 

Powerful

Calculations!

 

 

 

Cash Flow Audits
Partial images below from Version 2 (not in Version 1).

All automated. Note that some market rent shows up (in Yr 4) when leases are “renewal” - because of renewal probability of 50% for
Reynolds & London Beat tenants. In Year 2, some TI’s and a small upon-renewal Leasing Commission is paid for The Gap tenant.

Version 1 tenant audits is similar to above, but with no Lease/Renewal/Market action statements.
      

 

 

Graphs
2 of 4 fully modifiable graphs. Second graph depicts leverage and buy/sell.

 



      

 

 

Partnership Returns
Simple partnership structure presented below. Preferred partnerships not shown.

 

      

 

 

Lease Expirations Chart
For current in-place leases. All automated!
Lenders want to know lease expirations!

 

      

 

 


Value by Cap Rate
A simple and optional, stand-alone value method.

(Automated default data is from Value Model)

 
      

 

   Thank you for visiting!





Stuart Haxton Company

| Copyright © 2007-Present | All Rights Reserved |